Statement of changes in taxpayers funds (2022)

Changes for the year ended 30 June 2022.

Actual restated 2021 ($000)

Transactions

Notes

Actual 2022 ($000)

Unaudited budget 2022 ($000)

Unaudited forecast 2023 ($000)

$438,323

Opening balance at 1 July

n/a

$484,721

$484,819

$470,621

$1,898

Total comprehensive revenue and expense

n/a

$52,374

n/a

$(5,583)

Repayment of surplus to the Crown

8

$(52,266)

n/a

$32,623

Capital injections

n/a

$122,560

$2,700

n/a

Capital withdrawal

n/a

$(119,200)

n/a

Taxpayers' funds - prior year adjustments

n/a

$(17,460)

n/a

$467,261

Closing balance at 30 June

n/a

$470,729

$607,379

$473,321

The accompanying accounting policies and notes form part of these financial statements.